County Profile for Cochise - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2021 125,763
Total Cost Reports Filed in 2021 7 Total Births 1,228
Total Cost Reports Submitted 4 Total Deaths 1,765
Total Cost Reports Settled 0 Net Population Natural Change -537
Total Cost Reports Reopened 0 Total International Migration 121
Total Cost Reports Ammended 3 Total Domestic Migration 592
Total Cost Reports Audited 0 Total Residual 65
Net Population Change 241

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 103,181,651 Total Charges 748,467,843
Fixed Assets 113,946,771 Contract Allowance 534,905,658
Other Assets 3,467,006 Operating Revenue 213,562,185
Total Assets 220,595,428 Operating Expenses 205,829,724
Current Liabilities 25,452,760 Operating Margin 7,732,461
Long Term Liabilities 88,088,323 Other Income 24,198,765
Total Equity 107,054,345 Other Expense 201,558
Total Liabilities and Equity 220,595,428 Net Profit or Loss 31,729,668

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,188 Revenue per Bed $1,825,318 Revenue per Person $1,698
Net Margin per Discharge $1,491 Net Margin per Bed $66,089 Net Margin per Person $61
Net Profit per Discharge $6,120 Net Profit per Bed $271,194 Net Profit per Person $252
Net Fixed Assets per Discharge $21,976 Net Fixed Assets per Bed $973,904 Net Fixed Assets per Bed $906
Long Term Debt per Discharge $16,989 Long Term Debt per Bed $752,892 Long Term Debt per Person $700
Persons per Discharge 0 Persons per Bed 1,075
Occupancy Rate 37.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 688 Net Fixed Assets 625 Population Estimate 511
Total Revenue 692 Long Term Liabilities 491 Total Patient Discharges 767
Net Margin 493 Total Patient Beds 783
Net Profit or Loss 559

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 28,017,267 45,415,857 0.6169
31 Intensive Care Unit 5,029,712 10,202,999 0.4930
32 Coronary Care Unit 0 0
43 Nursery 1,047,215 3,320,254 0.3154
44 Skilled Nursing Care 0 0
50 Operating Room 9,763,984 109,390,051 0.0893
51 Recovery Room 3,054,470 13,300,573 0.2296
52 Labor and Delivery Room 2,157,870 9,523,251 0.2266

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,184,351 13 Nursing Administration 1,845,739
02,03 Captial Related - Movable Equipment 8,121,180 14 Central Services and Supply 3,030,235
04 Employee Benefits 12,112,502 15 Pharmacy 2,341,387
05 Administrative and General 43,310,695 16 Medical Records and Medical Library 1,913,539
06 Maintenance and Repairs 0 17 Social Services 601,902
07 Operation of Plant 6,553,982 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,840,034 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,869,718 20,21,22,23 Education Programs 859,146
Total General Service Cost Centers 93,584,410

County Profile for Cochise - 2021